Hedab Alkhaleej Trading Co. (9631.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 15.4%; 2025 (actual)
ROA: 7.32%; 2025 (actual)
Gross Margin: 14.94%; 2025 (actual)
Net Margin: 4.46%; 2025 (actual)
Total Assets: SAR 403,321.50K; 2025 (actual)
Net Income: SAR 27,211.44K; 2025 (actual)
Valuation: SAR 214,101.75K; 2025 (actual)
Stock Price: SAR 28.55; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	15.4%	13.37%	15.75%	16.24%	15.91%	14.3%
Sector average	4.14%	-11.95%	15.22%	13.8%	12.51%	11.46%
ROA	7.32%	6.83%	8.56%	9.38%	9.72%	9.2%
Sector average	3.83%	3.75%	3.72%	3.27%	2.75%	1.89%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Hedab Alkhaleej Trading Co.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.46%	4.35%	4.96%	5.01%	5.15%	5.18%
Sector average	18.26%	11.68%	6.67%	1.87%	-0.24%	-1.86%

Total Assets	SAR 403,321.50K	SAR 433,424.49K	SAR 476,732.22K	SAR 529,170.27K	SAR 587,236.09K	SAR 645,364.83K
Sector average	SAR 2,806,256.23K	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K

Net Income	SAR 27,211.44K	SAR 28,569.72K	SAR 38,960.78K	SAR 47,167.37K	SAR 54,264.39K	SAR 56,721.81K
Sector average	SAR 142,286.62K	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K

Valuation	SAR 214,101.75K	SAR 219,853.20K	SAR 223,828.89K	SAR 226,921.69K	SAR 229,690.93K	SAR 233,874.97K
Sector average	SAR 1,001,048.04K	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K

Stock Price	SAR 28.55	SAR 29.31	SAR 29.84	SAR 30.26	SAR 30.63	SAR 31.18
Sector average	SAR 32.05	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29