Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.51%
4.21%
6.19%
4.78%
4.79%
4.65%
ROA
2.01%
1.86%
2.77%
2.1%
2.07%
2.03%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
72.58%
72.58%
72.58%
72.58%
72.58%
72.58%
Sector average
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Heba Fastighets AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
47.65%
44.59%
64.78%
48.51%
48.65%
48.5%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 14,541,912.00K
SEK 14,829,546.83K
SEK 15,755,788.39K
SEK 17,120,752.90K
SEK 17,943,710.94K
SEK 18,341,929.73K
Sector average
SEK 33,698,689.49K
SEK 35,458,041.55K
SEK 37,924,175.91K
SEK 41,383,193.13K
SEK 43,452,681.77K
SEK 44,535,668.33K
Net Income
SEK 288,523.00K
SEK 272,569.44K
SEK 422,947.70K
SEK 344,397.41K
SEK 362,071.49K
SEK 369,031.40K
Sector average
SEK 564,103.50K
SEK 550,315.34K
SEK 939,015.85K
SEK 745,348.55K
SEK 790,297.33K
SEK 808,913.06K
Valuation
SEK 4,631,885.98K
SEK 4,721,603.78K
SEK 4,781,105.20K
SEK 4,865,267.66K
SEK 4,951,329.98K
SEK 5,042,075.79K
Sector average
SEK 11,485,577.97K
SEK 15,382,305.72K
SEK 15,434,328.52K
SEK 15,836,803.05K
SEK 16,087,176.93K
SEK 16,367,291.12K
Stock Price
SEK 30.06
SEK 30.64
SEK 31.03
SEK 31.58
SEK 32.13
SEK 32.72
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Heba Fastighets AB (publ) (HEBA-B.ST) Financial Forecast | Equlion
