Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.74%
10.97%
9.95%
9.14%
8.31%
7.55%
ROA
11.53%
10.78%
9.79%
9.01%
8.2%
7.46%
Sector average
-1.26%
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
Total Assets
SEK 112.16M
SEK 124.93M
SEK 137.79M
SEK 150.80M
SEK 163.68M
SEK 176.36M
Sector average
SEK 204,033.17M
SEK 221,480.76M
SEK 228,102.37M
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Havsfrun Investment AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 234,281.12M
SEK 240,416.19M
SEK 246,492.42M
Net Income
SEK 12.95M
SEK 12.77M
SEK 12.86M
SEK 13.00M
SEK 12.89M
SEK 12.68M
Sector average
SEK 5,980.72M
SEK 5,891.13M
SEK 6,330.00M
SEK 5,875.19M
SEK 5,833.78M
SEK 5,778.72M
Valuation
SEK 165.56M
SEK 167.91M
SEK 170.44M
SEK 173.14M
SEK 176.09M
SEK 179.32M
Sector average
SEK 54,873.81M
SEK 65,298.91M
SEK 66,031.27M
SEK 67,032.22M
SEK 68,089.71M
SEK 69,317.63M
Stock Price
SEK 13.68
SEK 13.87
SEK 14.08
SEK 14.30
SEK 14.55
SEK 14.81
Sector average
SEK 251.50
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
Havsfrun Investment AB (publ) (HAV-B.ST) Financial Forecast | Equlion
