Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
1.78%
1.59%
1.68%
1.74%
1.83%
1.96%
Sector average
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
1.51%
1.34%
1.42%
1.47%
1.54%
1.64%
Sector average
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Harvest Miracle Capital Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
13.68%
13.68%
13.68%
13.68%
13.68%
13.68%
Sector average
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
2.85%
2.6%
2.67%
2.65%
2.66%
2.72%
Sector average
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 537,480.43K
MYR 546,663.62K
MYR 556,778.95K
MYR 567,947.34K
MYR 580,054.42K
MYR 593,453.62K
Sector average
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 7,660.80K
MYR 7,264.15K
MYR 7,832.14K
MYR 8,238.91K
MYR 8,818.59K
MYR 9,608.82K
Sector average
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
MYR 287,902.04K
MYR 299,379.53K
MYR 311,336.85K
MYR 323,828.49K
MYR 336,851.73K
MYR 350,398.50K
Sector average
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
MYR 0.14
MYR 0.15
MYR 0.15
MYR 0.16
MYR 0.16
MYR 0.17
Sector average
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Harvest Miracle Capital Berhad (0060.KL) Financial Forecast | Equlion
