Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
6.67%
6.49%
7.42%
8.14%
8.42%
8.15%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.8%
4.69%
5.42%
6%
6.28%
6.17%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Harn Len Corporation Bhd? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
27.57%
27.57%
27.57%
27.57%
27.57%
27.57%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
8.03%
7.76%
8.13%
8.28%
8.44%
8.53%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 536,616.39K
MYR 563,866.10K
MYR 602,096.30K
MYR 647,040.92K
MYR 694,688.48K
MYR 741,289.16K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 25,676.40K
MYR 25,781.28K
MYR 31,602.25K
MYR 37,469.81K
MYR 42,144.74K
MYR 44,281.81K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 409,770.57K
MYR 426,546.88K
MYR 443,833.83K
MYR 461,666.40K
MYR 480,148.33K
MYR 499,457.89K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.60
MYR 0.62
MYR 0.65
MYR 0.67
MYR 0.70
MYR 0.73
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Harn Len Corporation Bhd (7501.KL) Financial Forecast | Equlion
