Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
6.29%
6.31%
6.72%
7.57%
8.22%
8.93%
8.36%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
2.65%
2.64%
2.82%
3.25%
3.59%
4.01%
3.89%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Hap Seng Consolidated Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
32.72%
100%
100%
100%
100%
100%
100%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
9.8%
9.34%
9.83%
9.67%
9.73%
10.4%
10.21%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 18,672.82M
MYR 19,168.24M
MYR 19,829.31M
MYR 21,086.37M
MYR 22,398.28M
MYR 23,721.24M
MYR 24,827.92M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 500.32M
MYR 499.73M
MYR 549.66M
MYR 665.30M
MYR 781.19M
MYR 924.98M
MYR 944.44M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 6,826.92M
MYR 7,106.43M
MYR 7,394.81M
MYR 7,692.66M
MYR 7,999.48M
MYR 8,321.18M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 2.74
MYR 2.85
MYR 2.97
MYR 3.09
MYR 3.21
MYR 3.34
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Hap Seng Consolidated Berhad (3034.KL) Financial Forecast | Equlion
