Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
27.3%
31.35%
30.34%
26.7%
25.15%
22.58%
19.15%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
6.94%
7.17%
7.07%
7.35%
7.63%
7.51%
7.04%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for H & M Hennes & Mauritz AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
53.36%
54.11%
54.11%
54.11%
54.11%
54.11%
54.11%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
5.33%
5.56%
5.64%
5.37%
5.41%
5.45%
5.47%
Total Assets
SEK 170,273.00M
SEK 165,884.00M
SEK 177,452.10M
SEK 208,785.32M
SEK 245,709.43M
SEK 280,209.35M
SEK 305,843.82M
Sector average
-
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
SEK 12,158.00M
SEK 12,048.56M
SEK 12,138.02M
SEK 14,199.79M
SEK 17,342.46M
SEK 19,758.60M
SEK 20,626.91M
Sector average
-
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
-
SEK 275,214.71M
SEK 281,417.11M
SEK 287,431.86M
SEK 292,993.37M
SEK 298,301.71M
SEK 303,768.85M
Sector average
-
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
-
SEK 172.40
SEK 176.29
SEK 180.05
SEK 183.54
SEK 186.86
SEK 190.29
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
H & M Hennes & Mauritz AB (publ) (HM-B.ST) Financial Forecast | Equlion
