Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
136.07%
81.32%
53.96%
41.79%
32.8%
25.55%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
83.86%
54.17%
41.11%
33.74%
27.51%
22.12%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Guldbrev Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
48.39%
48.39%
48.39%
48.39%
48.39%
48.39%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
17.48%
17.4%
17.43%
17.41%
17.41%
17.41%
Total Assets
SEK 109,326.00K
SEK 201,186.24K
SEK 321,920.12K
SEK 470,520.76K
SEK 632,496.19K
SEK 793,641.09K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 70,776.00K
SEK 84,103.38K
SEK 107,515.21K
SEK 133,667.52K
SEK 151,719.37K
SEK 157,729.59K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 388,524.96K
SEK 397,704.13K
SEK 406,254.45K
SEK 414,063.39K
SEK 421,534.75K
SEK 429,260.45K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 18.50
SEK 18.94
SEK 19.35
SEK 19.72
SEK 20.08
SEK 20.44
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Guldbrev Holding AB (publ) (GULD.ST) Financial Forecast | Equlion
