Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-0.3%
5.55%
5.61%
6.49%
7.3%
7.61%
7.34%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-0.24%
4.43%
4.39%
5%
5.46%
5.59%
5.39%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Guideline Geo AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
68.13%
65.25%
65.25%
65.25%
65.25%
65.25%
65.25%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-0.2%
3.55%
3.55%
3.55%
3.55%
3.55%
3.55%
Total Assets
SEK 166,316.00K
SEK 172,652.00K
SEK 181,769.24K
SEK 200,299.16K
SEK 221,726.67K
SEK 241,836.97K
SEK 257,880.79K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 405.00K
SEK 7,511.70K
SEK 7,777.88K
SEK 9,560.41K
SEK 11,527.81K
SEK 12,950.66K
SEK 13,463.46K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 113,947.58K
SEK 116,537.69K
SEK 118,978.88K
SEK 121,246.20K
SEK 123,433.93K
SEK 125,696.17K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 10.45
SEK 10.69
SEK 10.91
SEK 11.12
SEK 11.32
SEK 11.53
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Guideline Geo AB (publ) (GGEO.ST) Financial Forecast | Equlion
