Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.72%
11.07%
12.12%
12.81%
12.62%
11.68%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
8.66%
7.91%
8.83%
9.51%
9.54%
9.03%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Guan Huat Seng Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
25.06%
25.06%
25.06%
25.06%
25.06%
25.06%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
7.76%
7.8%
7.96%
8.05%
8.04%
8.09%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 99,095.00K
MYR 108,262.55K
MYR 120,087.59K
MYR 134,061.82K
MYR 149,015.54K
MYR 163,674.75K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 7,225.00K
MYR 8,196.30K
MYR 10,082.22K
MYR 12,079.27K
MYR 13,509.25K
MYR 14,121.52K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 81,726.12K
MYR 85,072.66K
MYR 88,520.03K
MYR 92,071.96K
MYR 95,755.45K
MYR 99,606.33K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Stock Price
MYR 0.17
MYR 0.18
MYR 0.19
MYR 0.19
MYR 0.20
MYR 0.21
Sector average
MYR 3.26
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
Guan Huat Seng Holdings Berhad (0387.KL) Financial Forecast | Equlion
