Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.65%
5.07%
5.73%
6.57%
6.92%
6.72%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
3.57%
3.63%
3.99%
4.39%
4.49%
4.34%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Groupe Minoteries SA? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
32.41%
32.41%
32.41%
32.41%
32.41%
32.41%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
3.58%
3.66%
3.66%
3.66%
3.66%
3.65%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 164,464.00K
CHFÂ 175,621.13K
CHFÂ 192,831.47K
CHFÂ 215,234.26K
CHFÂ 234,811.34K
CHFÂ 248,631.76K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 5,442.00K
CHFÂ 6,164.08K
CHFÂ 7,348.98K
CHFÂ 8,963.75K
CHFÂ 10,102.21K
CHFÂ 10,501.03K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 71,929.44K
CHFÂ 73,352.17K
CHFÂ 74,742.99K
CHFÂ 76,073.73K
CHFÂ 77,378.41K
CHFÂ 78,709.20K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 217.97
CHFÂ 222.28
CHFÂ 226.49
CHFÂ 230.53
CHFÂ 234.48
CHFÂ 238.51
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Groupe Minoteries SA (GMI.SW) Financial Forecast | Equlion
