Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
34.02%
27.77%
22.59%
17.76%
14.96%
12.88%
ROA
8.77%
9.43%
8.95%
7.91%
7.28%
6.72%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
17.15%
17.15%
17.15%
17.15%
17.15%
17.15%
Sector average
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Group Five Pipe Saudi Company? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
7.28%
7.65%
8.04%
7.77%
7.77%
7.74%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 1,587.32M
SARĀ 1,762.86M
SARĀ 1,924.97M
SARĀ 2,080.23M
SARĀ 2,233.33M
SARĀ 2,385.50M
Sector average
SARĀ 10,184.96M
SARĀ 10,423.13M
SARĀ 10,455.57M
SARĀ 10,273.88M
SARĀ 10,126.00M
SARĀ 9,990.07M
Net Income
SARĀ 144.84M
SARĀ 157.95M
SARĀ 164.98M
SARĀ 158.41M
SARĀ 157.06M
SARĀ 155.30M
Sector average
-SARĀ 303.83M
-SARĀ 123.48M
-SARĀ 104.63M
-SARĀ 108.65M
-SARĀ 94.47M
-SARĀ 89.04M
Valuation
SARĀ 975.01M
SARĀ 959.25M
SARĀ 946.76M
SARĀ 945.05M
SARĀ 952.31M
SARĀ 969.66M
Sector average
SARĀ 2,121.10M
SARĀ 10,056.68M
SARĀ 9,840.83M
SARĀ 9,663.96M
SARĀ 9,486.24M
SARĀ 9,431.80M
Stock Price
SARĀ 32.33
SARĀ 31.81
SARĀ 31.40
SARĀ 31.34
SARĀ 31.58
SARĀ 32.16
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
Group Five Pipe Saudi Company (9523.SR) Financial Forecast | Equlion