Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.64%
6.56%
11.35%
10.27%
10.78%
10.23%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
2.09%
1.81%
3.26%
3.05%
3.32%
3.32%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Green Landscaping Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
57.34%
57.34%
57.34%
57.34%
57.34%
57.34%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
2.05%
1.77%
2.8%
2.38%
2.5%
2.54%
Total Assets
SEK 6,232.00M
SEK 6,399.45M
SEK 6,897.90M
SEK 7,436.05M
SEK 7,917.59M
SEK 8,276.07M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 128.00M
SEK 114.46M
SEK 216.82M
SEK 218.62M
SEK 254.94M
SEK 268.85M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 2,580.18M
SEK 2,646.53M
SEK 2,697.12M
SEK 2,750.72M
SEK 2,801.05M
SEK 2,852.38M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 45.70
SEK 46.88
SEK 47.77
SEK 48.72
SEK 49.61
SEK 50.52
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Green Landscaping Group AB (publ) (GREEN.ST) Financial Forecast | Equlion
