Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
59.73%
44.99%
29.59%
22.76%
18.48%
15.14%
Sector average
11.54%
10.51%
7.78%
5.62%
3.7%
1.92%
ROA
-47.91%
-47.48%
-46.94%
-48.14%
-49.35%
-49.08%
Sector average
-3.55%
-3.12%
-3.16%
-3.67%
-4.15%
-4.29%
Gross Margin
55.06%
55.06%
55.06%
55.06%
Amounts in EUR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Green Earth Group N.V.? It covers the balance sheet, income statement and Equlion model projections.
55.06%
55.06%
Sector average
35.68%
35.44%
35.44%
35.44%
35.44%
35.44%
Total Assets
€12,230.00K
€11,514.19K
€11,192.97K
€10,867.44K
€10,584.39K
€10,299.77K
Sector average
€3,068,803.75K
€3,217,055.83K
€3,319,997.04K
€3,419,136.18K
€3,515,294.10K
€3,608,738.76K
Net Income
-€4,828.00K
-€5,637.30K
-€5,329.76K
-€5,309.73K
-€5,292.82K
-€5,125.18K
Sector average
€133,875.00K
€138,419.70K
€140,050.32K
€132,998.76K
€126,514.15K
€125,145.02K
Valuation
€9,446.41K
€11,029.88K
€10,428.14K
€10,388.95K
€10,355.87K
€10,027.87K
Sector average
€2,147,025.54K
€2,086,423.06K
€2,012,472.34K
€1,947,233.13K
€1,887,920.09K
€1,829,427.02K
Stock Price
€0.76
€0.88
€0.83
€0.83
€0.83
€0.80
Sector average
€27.11
€33.92
€32.73
€31.71
€30.79
€29.86
Green Earth Group N.V. (EARTH.AS) Financial Forecast | Equlion
