Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-85.67%
-65.6%
-135.91%
354.13%
81.12%
47.13%
33.78%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-59.38%
-51.81%
-70.42%
-86.17%
-87.72%
-89.67%
-91.44%
Sector average
-
-18.37%
-24.33%
-31.23%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Greater Than AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-25.08%
-4.52%
-35.58%
Gross Margin
-175.23%
-252.02%
-252.02%
-252.02%
-252.02%
-252.02%
-252.02%
Total Assets
SEK 98,777.00K
SEK 73,023.00K
SEK 55,362.61K
SEK 58,318.22K
SEK 60,919.30K
SEK 63,701.59K
SEK 66,518.89K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 57,162.00K
-SEK 44,501.49K
-SEK 45,205.15K
-SEK 48,980.10K
-SEK 52,294.64K
-SEK 55,876.07K
-SEK 59,538.65K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 417,545.41K
SEK 424,147.66K
SEK 459,566.96K
SEK 490,666.39K
SEK 524,269.98K
SEK 558,635.03K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 22.00
SEK 22.35
SEK 24.21
SEK 25.85
SEK 27.62
SEK 29.43
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Greater Than AB (publ) (GREAT.ST) Financial Forecast | Equlion
