Gränges AB (publ) (GRNG.ST)

Sweden · Materials · SEK

Key financials

ROE: 10.17%; 2025 (actual)
ROA: 4.83%; 2025 (actual)
Gross Margin: 27.73%; 2025 (actual)
Net Margin: 3.58%; 2025 (actual)
Total Assets: SEK 20,634.00M; 2025 (actual)
Net Income: SEK 1,015.00M; 2025 (actual)
Valuation: SEK 15,373.01M; 2025 (actual)
Stock Price: SEK 144.31; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	10.17%	10.68%	9.8%	7.77%	6.71%	5.95%
Sector average	-4.96%	-12.15%	46.93%	14.12%	-14.05%	3.46%
ROA	4.83%	5.1%	4.91%	4.12%	3.74%	3.44%
Sector average	-6.85%	-8.31%	-8.32%	-9.04%	-9.32%	-9.47%
Gross Margin	27.73%	27.73%	27.73%	27.73%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Gränges AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 20,634.00M	SEK 22,321.94M	SEK 23,043.47M	SEK 23,680.72M	SEK 24,238.32M	SEK 24,842.04M
Sector average	SEK 21,711.42M	SEK 22,681.97M	SEK 23,291.74M	SEK 23,832.54M	SEK 24,345.90M	SEK 24,896.53M

Net Income	SEK 1,015.00M	SEK 1,095.49M	SEK 1,113.64M	SEK 963.23M	SEK 894.93M	SEK 845.33M
Sector average	SEK 840.17M	SEK 824.53M	SEK 848.33M	SEK 769.52M	SEK 734.02M	SEK 705.95M

Valuation	SEK 15,373.01M	SEK 15,505.22M	SEK 15,649.82M	SEK 15,864.69M	SEK 16,122.68M	SEK 16,418.17M
Sector average	SEK 15,921.12M	SEK 16,297.43M	SEK 16,450.12M	SEK 16,686.71M	SEK 16,954.14M	SEK 17,258.37M

Stock Price	SEK 144.31	SEK 145.56	SEK 146.91	SEK 148.93	SEK 151.35	SEK 154.13
Sector average	SEK 87.17	SEK 62.48	SEK 62.01	SEK 62.85	SEK 63.67	SEK 64.68