Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.55%
7.35%
7.28%
7.4%
7.06%
6.69%
Sector average
3.13%
7.09%
-7.44%
6.92%
5.4%
4.2%
ROA
3.95%
3.88%
3.93%
4.06%
3.95%
3.82%
Sector average
2.28%
2.5%
2.43%
2.29%
2.12%
2.5%
Gross Margin
26.46%
26.46%
26.46%
26.46%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Gold Li Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
26.46%
26.46%
Sector average
37%
42.04%
42.03%
42.03%
42.03%
42.82%
Net Margin
12.06%
12.48%
12.29%
12.8%
12.55%
12.46%
Total Assets
MYR 205,715.00K
MYR 214,045.87K
MYR 227,416.11K
MYR 240,045.59K
MYR 252,806.90K
MYR 264,217.21K
Sector average
MYR 3,275,632.07K
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
Net Income
MYR 7,843.00K
MYR 8,140.63K
MYR 8,671.97K
MYR 9,486.37K
MYR 9,733.98K
MYR 9,877.83K
Sector average
MYR 102,051.39K
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
Valuation
MYR 2,102,848.10K
MYR 2,185,697.83K
MYR 2,272,111.22K
MYR 2,361,928.97K
MYR 2,456,054.78K
MYR 2,554,827.04K
Sector average
MYR 290,002.19K
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
Gold Li Holdings Berhad (0452.KL) Financial Forecast | Equlion
