Glomac Berhad (5020.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 1.76%; 2026 (actual)
ROA: 1.17%; 2026 (actual)
Gross Margin: 34.47%; 2026 (actual)
Net Margin: 9.37%; 2026 (actual)
Total Assets: MYR 1,841.06M; 2026 (actual)
Net Income: MYR 21.20M; 2026 (actual)
Valuation: MYR 260.95M; 2026 (actual)
Stock Price: MYR 0.34; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	1.76%	1.87%	2.04%	2.07%	2.12%	2.17%
Sector average	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	1.17%	1.22%	1.29%	1.26%	1.26%	1.28%
Sector average	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%
Gross Margin	34.47%	34.47%	34.47%	34.47%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Glomac Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 1,841.06M	MYR 1,909.00M	MYR 2,024.14M	MYR 2,155.18M	MYR 2,231.91M	MYR 2,281.15M
Sector average	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 21.20M	MYR 22.84M	MYR 25.42M	MYR 26.41M	MYR 27.56M	MYR 28.90M
Sector average	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	MYR 260.95M	MYR 271.29M	MYR 282.02M	MYR 293.24M	MYR 304.98M	MYR 317.24M
Sector average	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	MYR 0.34	MYR 0.35	MYR 0.37	MYR 0.38	MYR 0.40	MYR 0.41
Sector average	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03