Givaudan SA (GIVN.SW)

Switzerland · Materials · CHF

Key financials

ROE: 23.5%; 2025 (actual)
ROA: 8.94%; 2025 (actual)
Gross Margin: 43.52%; 2025 (actual)
Net Margin: 14.33%; 2025 (actual)
Total Assets: CHF 11,864.00M; 2025 (actual)
Net Income: CHF 1,071.00M; 2025 (actual)
Valuation: CHF 28,260.92M; 2025 (actual)
Stock Price: CHF 3,061.42; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	23.5%	21.25%	16.88%	13.78%	11.41%	9.86%
Sector average	4.19%	-5.13%	31.2%	14.71%	10.43%	8.26%
ROA	8.94%	8.69%	7.71%	6.88%	6.11%	5.58%
Sector average	5.88%	5.74%	4.05%	3%	2.19%	1.59%
Gross Margin	43.52%	43.52%	43.52%	43.52%

Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Givaudan SA? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	14.33%	14.29%	14.33%	14.32%	14.23%	14.23%
Sector average	14.31%	14.9%	15.13%	15.47%	15.86%	16.14%

Total Assets	CHF 11,864.00M	CHF 12,973.43M	CHF 13,881.92M	CHF 14,729.44M	CHF 15,507.08M	CHF 16,292.04M
Sector average	CHF 12,426.25M	CHF 13,810.89M	CHF 15,218.05M	CHF 16,582.32M	CHF 17,886.28M	CHF 19,184.65M

Net Income	CHF 1,071.00M	CHF 1,078.89M	CHF 1,035.54M	CHF 984.32M	CHF 924.27M	CHF 887.33M
Sector average	CHF 1,585.81M	CHF 1,571.69M	CHF 1,535.64M	CHF 1,497.65M	CHF 1,450.14M	CHF 1,406.98M

Valuation	CHF 28,260.92M	CHF 28,636.50M	CHF 29,044.84M	CHF 29,488.93M	CHF 29,972.08M	CHF 30,487.55M
Sector average	CHF 10,691.13M	CHF 13,702.33M	CHF 13,919.40M	CHF 14,149.74M	CHF 14,395.99M	CHF 14,656.73M

Stock Price	CHF 3,061.42	CHF 3,102.10	CHF 3,146.34	CHF 3,194.44	CHF 3,246.78	CHF 3,302.62
Sector average	CHF 559.73	CHF 483.78	CHF 490.47	CHF 497.80	CHF 505.80	CHF 514.40