Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.23%
7.26%
8.18%
8.4%
8.78%
8.65%
ROA
3.75%
3.84%
4.42%
4.55%
4.76%
4.74%
Gross Margin
47.62%
47.62%
47.62%
47.62%
47.62%
47.62%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
6.46%
6.3%
6.94%
6.66%
6.77%
6.82%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Getinge AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 56,505.00M
SEK 58,805.90M
SEK 63,245.28M
SEK 69,179.83M
SEK 75,149.36M
SEK 80,396.10M
Sector average
SEK 2,857.19M
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
Net Income
SEK 2,258.00M
SEK 2,215.53M
SEK 2,700.07M
SEK 3,012.25M
SEK 3,431.86M
SEK 3,688.15M
Sector average
-SEK 2.85M
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
Valuation
SEK 58,166.24M
SEK 59,463.24M
SEK 60,685.33M
SEK 61,887.60M
SEK 63,040.15M
SEK 64,195.52M
Sector average
SEK 3,960.50M
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
Stock Price
SEK 213.56
SEK 218.32
SEK 222.81
SEK 227.22
SEK 231.45
SEK 235.69
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Getinge AB (publ) (GETI-B.ST) Financial Forecast | Equlion