Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
6.41%
3.44%
4.61%
5.44%
6.35%
7.64%
7.2%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
2.6%
1.26%
1.58%
1.89%
2.24%
2.76%
2.69%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Genting Malaysia Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
27.4%
27.4%
27.4%
27.4%
27.4%
27.4%
27.4%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
6.35%
2.61%
3.17%
3.27%
3.48%
4.05%
3.96%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 29,525.00M
MYR 33,154.30M
MYR 34,119.68M
MYR 35,664.63M
MYR 37,349.85M
MYR 39,056.37M
MYR 40,395.05M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 754.80M
MYR 394.26M
MYR 531.91M
MYR 660.24M
MYR 817.53M
MYR 1,054.09M
MYR 1,069.81M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 11,158.31M
MYR 11,621.31M
MYR 12,098.98M
MYR 12,590.58M
MYR 13,092.34M
MYR 13,618.86M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 1.97
MYR 2.05
MYR 2.13
MYR 2.22
MYR 2.31
MYR 2.40
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Genting Malaysia Berhad (4715.KL) Financial Forecast | Equlion
