Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.41%
8.04%
6.79%
7.04%
7.58%
7.71%
7.62%
ROA
6.66%
5.79%
4.99%
5.25%
5.58%
5.61%
5.54%
Gross Margin
89.85%
89.43%
89.43%
89.43%
89.43%
89.43%
89.43%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
18.22%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Genovis AB (publ.)? It covers the balance sheet, income statement and Equlion model projections.
15.71%
15.88%
15.88%
15.88%
15.88%
15.88%
Total Assets
SEK 377,934.00K
SEK 427,840.00K
SEK 439,820.14K
SEK 476,090.16K
SEK 523,405.28K
SEK 567,923.50K
SEK 610,906.31K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
SEK 23,498.00K
SEK 23,311.01K
SEK 21,657.08K
SEK 24,057.91K
SEK 27,878.96K
SEK 30,612.71K
SEK 32,645.06K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 1,433,490.55K
SEK 1,463,655.91K
SEK 1,493,574.81K
SEK 1,522,112.47K
SEK 1,550,255.85K
SEK 1,578,668.26K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 21.25
SEK 21.70
SEK 22.14
SEK 22.56
SEK 22.98
SEK 23.40
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Genovis AB (publ.) (GENO.ST) Financial Forecast | Equlion
