Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
50.96%
52.44%
41.6%
31.31%
25.19%
21.41%
18.72%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
31.98%
33.01%
28.42%
23.56%
19.89%
17.46%
15.63%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Generic Sweden AB? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
38.06%
27.33%
27.33%
27.33%
27.33%
27.33%
27.33%
Net Margin
16.89%
16.56%
16.57%
16.55%
16.54%
16.53%
16.52%
Total Assets
SEK 105,143.00K
SEK 97,137.00K
SEK 127,403.94K
SEK 164,542.46K
SEK 203,603.07K
SEK 245,727.84K
SEK 290,585.31K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
SEK 31,036.00K
SEK 33,387.47K
SEK 31,901.88K
SEK 34,390.59K
SEK 36,610.05K
SEK 39,230.99K
SEK 41,904.79K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 546,211.89K
SEK 556,636.82K
SEK 567,116.44K
SEK 577,742.93K
SEK 588,441.75K
SEK 599,226.45K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 44.44
SEK 45.28
SEK 46.14
SEK 47.00
SEK 47.87
SEK 48.75
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Generic Sweden AB (GENI.ST) Financial Forecast | Equlion
