Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
42.41%
33.93%
31.31%
28.6%
24.81%
20.61%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
15.94%
14.81%
15.71%
15.72%
14.73%
13.12%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Gross Margin
73.64%
73.64%
73.64%
73.64%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Geberit AG? It covers the balance sheet, income statement and Equlion model projections.
73.64%
73.64%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
18.9%
18.85%
19.03%
19.12%
19.14%
19.17%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 3,857,900.00K
CHFÂ 4,516,863.17K
CHFÂ 5,584,716.15K
CHFÂ 6,857,591.72K
CHFÂ 8,172,872.89K
CHFÂ 9,396,880.70K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 597,800.00K
CHFÂ 619,956.45K
CHFÂ 793,227.69K
CHFÂ 977,940.14K
CHFÂ 1,107,074.44K
CHFÂ 1,152,624.13K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 20,709,577.90K
CHFÂ 21,129,679.77K
CHFÂ 21,532,805.22K
CHFÂ 21,917,274.46K
CHFÂ 22,293,487.91K
CHFÂ 22,676,900.33K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 620.00
CHFÂ 632.58
CHFÂ 644.65
CHFÂ 656.16
CHFÂ 667.42
CHFÂ 678.90
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Geberit AG (GEBNE.SW) Financial Forecast | Equlion
