Gasporox AB (publ) (GPX.ST)

Sweden · Technology · SEK

Key financials

ROE: -33.13%; 2025 (actual)
ROA: -17.02%; 2025 (actual)
Gross Margin: 95.34%; 2025 (actual)
Net Margin: -24.42%; 2025 (actual)
Total Assets: SEK 50,621.00K; 2025 (actual)
Net Income: -SEK 7,711.00K; 2025 (actual)
Valuation: SEK 69,962.29K; 2025 (actual)
Stock Price: SEK 7.48; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-33.13%	-56.55%	-128.04%	413.73%	83.04%	47.18%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	-17.02%	-18.38%	-19.15%	-20.16%	-20.39%	-20.57%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	95.34%	95.34%	95.34%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Gasporox AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 50,621.00K	SEK 44,655.80K	SEK 45,893.50K	SEK 47,692.39K	SEK 49,765.36K	SEK 51,875.00K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	-SEK 7,711.00K	-SEK 8,756.84K	-SEK 8,669.74K	-SEK 9,432.55K	-SEK 9,934.58K	-SEK 10,453.35K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 69,962.29K	SEK 79,451.24K	SEK 78,661.00K	SEK 85,582.00K	SEK 90,136.98K	SEK 94,843.76K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 7.48	SEK 8.49	SEK 8.41	SEK 9.15	SEK 9.64	SEK 10.14
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72