Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
34%
34.61%
28.9%
22.64%
18.69%
16.03%
14.02%
Sector average
-
8.87%
9.85%
7.26%
5.83%
3.69%
-1.21%
ROA
15.31%
16.07%
15.72%
13.66%
12.12%
10.96%
9.98%
Sector average
-
5.12%
5.3%
4.55%
4.16%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Gas Arabian Services Company? It covers the balance sheet, income statement and Equlion model projections.
3.68%
4.28%
Gross Margin
15.71%
15.63%
15.63%
15.63%
15.63%
15.63%
15.63%
Sector average
-
21.38%
21.38%
21.38%
21.38%
21.38%
15.1%
Net Margin
10.47%
10.56%
10.53%
10.52%
10.52%
10.53%
10.54%
Sector average
-
8.06%
9.3%
8.47%
8.5%
8.12%
8.05%
Total Assets
SARĀ 1,130,964.27K
SARĀ 1,019,720.22K
SARĀ 1,199,631.23K
SARĀ 1,381,881.69K
SARĀ 1,566,971.81K
SARĀ 1,758,730.91K
SARĀ 1,951,159.49K
Sector average
-
SARĀ 273,635,519.89K
SARĀ 301,952,231.91K
SARĀ 330,339,600.81K
SARĀ 359,172,284.58K
SARĀ 388,393,180.95K
SARĀ 123,031,151.97K
Net Income
SARĀ 150,788.83K
SARĀ 172,837.31K
SARĀ 174,390.45K
SARĀ 176,312.26K
SARĀ 178,720.56K
SARĀ 182,260.24K
SARĀ 185,111.05K
Sector average
-
SARĀ 26,626,015.83K
SARĀ 27,473,243.36K
SARĀ 27,481,623.49K
SARĀ 27,864,164.97K
SARĀ 28,094,324.33K
SARĀ 1,573,920.47K
Valuation
-
SARĀ 1,992,286.14K
SARĀ 1,971,466.00K
SARĀ 1,963,105.09K
SARĀ 1,968,305.97K
SARĀ 1,987,774.92K
SARĀ 2,023,984.14K
Sector average
-
SARĀ 411,650,816.39K
SARĀ 408,502,649.88K
SARĀ 409,565,176.34K
SARĀ 413,535,687.64K
SARĀ 421,565,129.29K
SARĀ 14,783,768.16K
Stock Price
-
SARĀ 12.64
SARĀ 12.51
SARĀ 12.46
SARĀ 12.49
SARĀ 12.61
SARĀ 12.84
Sector average
-
SARĀ 52.83
SARĀ 49.35
SARĀ 51.78
SARĀ 52.62
SARĀ 58.05
SARĀ 54.79
Gas Arabian Services Company (4146.SR) Financial Forecast | Equlion