Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-3.23%
-9.03%
-11.07%
-16.26%
-23.4%
-34.53%
-55.02%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-1.65%
-4.57%
-5.03%
-5.82%
-5.84%
-5.7%
-5.52%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Garo Aktiebolag (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
45.89%
43.92%
43.92%
43.92%
43.92%
43.92%
43.92%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-1.68%
-4.44%
-4.78%
-5.01%
-4.91%
-4.86%
-4.84%
Total Assets
SEK 1,005,000.00K
SEK 1,018,900.00K
SEK 1,048,742.53K
SEK 1,244,147.66K
SEK 1,461,968.14K
SEK 1,616,434.10K
SEK 1,672,217.48K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 17,500.00K
-SEK 46,293.70K
-SEK 52,018.99K
-SEK 66,715.75K
-SEK 78,978.95K
-SEK 87,774.36K
-SEK 90,745.05K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 856,000.00K
SEK 961,864.18K
SEK 1,233,616.75K
SEK 1,460,371.17K
SEK 1,623,003.74K
SEK 1,677,933.76K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 17.12
SEK 19.24
SEK 24.67
SEK 29.21
SEK 32.46
SEK 33.56
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Garo Aktiebolag (publ) (GARO.ST) Financial Forecast | Equlion
