Gapwaves AB (publ) (GAPW-B.ST)

Sweden · Technology · SEK

Key financials

ROE: -52.98%; 2025 (actual)
ROA: -39.25%; 2025 (actual)
Gross Margin: 48.08%; 2025 (actual)
Net Margin: -64.24%; 2025 (actual)
Total Assets: SEK 165,789.00K; 2025 (actual)
Net Income: -SEK 58,241.00K; 2025 (actual)
Valuation: SEK 545,060.22K; 2025 (actual)
Stock Price: SEK 15.00; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-52.98%	-90.07%	-	111.61%	55.75%	37.77%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	-39.25%	-54.6%	-109.83%	-190.09%	-189.82%	-191.48%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	48.08%	48.08%	48.08%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Gapwaves AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 165,789.00K	SEK 100,981.19K	SEK 45,639.01K	SEK 50,197.01K	SEK 53,364.22K	SEK 56,294.78K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	-SEK 58,241.00K	-SEK 72,830.13K	-SEK 80,515.01K	-SEK 91,087.57K	-SEK 98,289.56K	-SEK 104,988.52K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 545,060.22K	SEK 681,595.51K	SEK 753,516.04K	SEK 852,461.53K	SEK 919,862.78K	SEK 982,556.33K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 15.00	SEK 18.76	SEK 20.74	SEK 23.46	SEK 25.31	SEK 27.04
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72