Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
391.73%
117.48%
61.75%
44.12%
33.68%
26.05%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-133.6%
-188.03%
-183.51%
-205.38%
-218.01%
-221.1%
-218.12%
Sector average
-
-4.96%
-11.32%
-13.19%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Gaming Corps AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-13.87%
-14.36%
-35.3%
Gross Margin
76.58%
74.32%
74.32%
74.32%
74.32%
74.32%
74.32%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-83.4%
-67.54%
-65.82%
-65.69%
-65.55%
-65.47%
-65.44%
Total Assets
SEK 30.25M
SEK 36.75M
SEK 37.70M
SEK 42.59M
SEK 48.16M
SEK 52.09M
SEK 53.51M
Sector average
-
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
-SEK 40.60M
-SEK 62.99M
-SEK 68.31M
-SEK 82.45M
-SEK 98.91M
-SEK 110.83M
-SEK 115.17M
Sector average
-
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
-
SEK 159.99M
SEK 173.50M
SEK 209.40M
SEK 251.24M
SEK 281.49M
SEK 292.52M
Sector average
-
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
-
SEK 1.10
SEK 1.19
SEK 1.44
SEK 1.73
SEK 1.94
SEK 2.01
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Gaming Corps AB (publ) (GCOR.ST) Financial Forecast | Equlion
