Gagasan Nadi Cergas Berhad (0206.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 15.47%; 2025 (actual)
ROA: 6.64%; 2025 (actual)
Gross Margin: 20.63%; 2025 (actual)
Net Margin: 18.26%; 2025 (actual)
Total Assets: MYR 1,389.86M; 2025 (actual)
Net Income: MYR 75.53M; 2025 (actual)
Valuation: MYR 293.52M; 2026 (forecast)
Stock Price: MYR 0.39; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	15.47%	19.52%	17.01%	15.48%	14.15%	13.17%	11.79%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	6.64%	7.44%	6.95%	6.93%	6.74%	6.64%	6.27%
Sector average	-	2.5%	2.43%	2.29%	2.12%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Gagasan Nadi Cergas Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	20.63%	100%	100%	100%	100%	100%	100%
Sector average	-	42.04%	42.03%	42.03%	42.03%	42.82%	42.61%

Total Assets	MYR 1,389.86M	MYR 1,379.81M	MYR 1,452.35M	MYR 1,588.83M	MYR 1,726.17M	MYR 1,862.62M	MYR 1,993.83M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 75.53M	MYR 103.06M	MYR 98.48M	MYR 105.41M	MYR 111.69M	MYR 119.14M	MYR 120.86M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 293.52M	MYR 305.10M	MYR 317.18M	MYR 329.78M	MYR 342.92M	MYR 356.71M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 0.39	MYR 0.41	MYR 0.42	MYR 0.44	MYR 0.46	MYR 0.47
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03