Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-3.35%
-1.13%
-0.01%
-0.48%
-0.77%
-0.4%
-0.61%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
-1.73%
-0.6%
-0.01%
-0.25%
-0.41%
-0.21%
-0.32%
Sector average
-
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for G Capital Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
-10.89%
4.91%
4.91%
4.91%
4.91%
4.91%
4.91%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
-13.14%
-5.2%
-0.05%
-2.09%
-3.31%
-1.66%
-2.5%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 135,138.04K
MYR 128,194.00K
MYR 128,423.76K
MYR 128,352.35K
MYR 128,103.06K
MYR 128,243.11K
MYR 128,148.22K
Sector average
-
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
-MYR 2,461.87K
-MYR 792.74K
-MYR 7.25K
-MYR 326.35K
-MYR 522.74K
-MYR 267.76K
-MYR 409.05K
Sector average
-
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
-
MYR 67,216.83K
MYR 33,608.42K
MYR 67,216.83K
MYR 107,666.14K
MYR 55,149.00K
MYR 84,249.39K
Sector average
-
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
-
MYR 0.21
MYR 0.10
MYR 0.21
MYR 0.33
MYR 0.17
MYR 0.26
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
G Capital Berhad (7676.KL) Financial Forecast | Equlion
