Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
17.43%
17.96%
17.16%
16.98%
16.31%
14.89%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
15.26%
15.78%
15.17%
15.11%
14.59%
13.42%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Future Care Trading Co.? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
100%
100%
100%
100%
100%
100%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
20.71%
20.92%
20.96%
20.97%
20.98%
20.99%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 110,687.09K
SARĀ 131,891.47K
SARĀ 155,371.94K
SARĀ 183,389.12K
SARĀ 214,604.68K
SARĀ 246,800.37K
Sector average
SARĀ 2,937,645.22K
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
Net Income
SARĀ 15,753.37K
SARĀ 19,134.38K
SARĀ 21,795.48K
SARĀ 25,590.43K
SARĀ 29,025.82K
SARĀ 30,961.18K
Sector average
SARĀ 254,518.13K
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
Valuation
SARĀ 994,608.69K
SARĀ 1,011,289.20K
SARĀ 1,028,124.44K
SARĀ 1,042,789.65K
SARĀ 1,057,178.38K
SARĀ 1,076,435.90K
Sector average
SARĀ 3,759,117.52K
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
Stock Price
SARĀ 1.92
SARĀ 1.95
SARĀ 1.98
SARĀ 2.01
SARĀ 2.04
SARĀ 2.07
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Future Care Trading Co. (9544.SR) Financial Forecast | Equlion