FSBM Holdings Berhad (9377.KL)

Malaysia · Technology · MYR

Key financials

ROE: -62.35%; 2025 (actual)
ROA: -47.37%; 2025 (actual)
Gross Margin: 20.14%; 2025 (actual)
Net Margin: -112.09%; 2025 (actual)
Total Assets: MYR 28,380.00K; 2025 (actual)
Net Income: -MYR 13,628.00K; 2025 (actual)
Valuation: MYR 106,777.11K; 2026 (forecast)
Stock Price: MYR 0.18; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-62.35%	-151.88%	-624.57%	121.77%	58.31%	38.84%	29.62%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	-47.37%	-108.21%	-120.2%	-122.43%	-126.11%	-127.05%	-128.92%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%	-4.02%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for FSBM Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-112.09%	-80.12%	-77.24%	-77.25%	-77.24%	-77.21%	-77.21%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 28,380.00K	MYR 30,593.00K	MYR 31,622.06K	MYR 33,013.62K	MYR 35,227.20K	MYR 37,086.63K	MYR 39,087.28K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	-MYR 13,628.00K	-MYR 31,906.38K	-MYR 37,392.22K	-MYR 39,565.44K	-MYR 43,027.88K	-MYR 45,938.93K	-MYR 49,103.50K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 106,777.11K	MYR 125,135.89K	MYR 132,408.73K	MYR 143,996.05K	MYR 153,738.08K	MYR 164,328.56K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 0.18	MYR 0.22	MYR 0.23	MYR 0.25	MYR 0.27	MYR 0.28
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36