Fragbite Group AB (publ) (FRAG.ST)

Sweden · Technology · SEK

Key financials

ROE: 10.32%; 2025 (actual)
ROA: 5.3%; 2025 (actual)
Gross Margin: 41.99%; 2025 (actual)
Net Margin: 5.3%; 2025 (actual)
Total Assets: SEK 94,878.00K; 2025 (actual)
Net Income: SEK 7,624.00K; 2025 (actual)
Valuation: SEK 49,754.59K; 2026 (forecast)
Stock Price: SEK 6.16; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	10.32%	-2.74%	-0.02%	-0.11%	-0.2%	-0.31%	-0.45%
Sector average	-	-15.56%	-22.82%	-60.33%	-5.4%	2.8%	21.99%
ROA	5.3%	-1.89%	-0.01%	-0.07%	-0.13%	-0.2%	-0.28%
Sector average	-	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%	-35.58%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Fragbite Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 94,878.00K	SEK 84,149.00K	SEK 83,587.05K	SEK 85,017.14K	SEK 86,411.45K	SEK 88,114.75K	SEK 90,047.20K
Sector average	-	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K	SEK 11,144,571.07K

Net Income	SEK 7,624.00K	-SEK 1,694.24K	-SEK 11.10K	-SEK 62.04K	-SEK 113.42K	-SEK 177.38K	-SEK 252.84K
Sector average	-	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K	SEK 307,706.83K

Valuation	-	SEK 49,754.59K	SEK 24,877.29K	SEK 49,754.59K	SEK 90,965.75K	SEK 142,256.40K	SEK 202,777.52K
Sector average	-	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K	SEK 8,212,218.95K

Stock Price	-	SEK 6.16	SEK 3.08	SEK 6.16	SEK 11.26	SEK 17.61	SEK 25.11
Sector average	-	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72	SEK 25.12