Fractal Gaming Group AB (publ) (FRACTL.ST)

Sweden · Technology · SEK

Key financials

ROE: 7.86%; 2025 (actual)
ROA: 4.99%; 2025 (actual)
Gross Margin: 39.32%; 2025 (actual)
Net Margin: 4.02%; 2025 (actual)
Total Assets: SEK 642,532.00K; 2025 (actual)
Net Income: SEK 32,541.00K; 2025 (actual)
Valuation: SEK 863,446.80K; 2025 (actual)
Stock Price: SEK 29.60; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7.86%	7.5%	7.21%	7.13%	7.09%	7.09%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	4.99%	4.87%	4.78%	4.77%	4.77%	4.78%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Fractal Gaming Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 642,532.00K	SEK 677,730.25K	SEK 714,839.04K	SEK 765,232.46K	SEK 817,619.95K	SEK 874,718.32K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	SEK 32,541.00K	SEK 32,119.25K	SEK 33,254.84K	SEK 35,312.38K	SEK 37,732.13K	SEK 40,474.22K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 863,446.80K	SEK 879,383.44K	SEK 895,924.95K	SEK 912,733.72K	SEK 929,702.46K	SEK 946,741.64K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 29.60	SEK 30.15	SEK 30.71	SEK 31.29	SEK 31.87	SEK 32.46
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72