Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.8%
10.61%
11.44%
12.35%
12.29%
11.35%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
7.08%
7.2%
7.77%
8.18%
8.05%
7.53%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Forbo Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
33.04%
33.04%
33.04%
33.04%
33.04%
33.04%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
6.35%
6.62%
6.58%
6.55%
6.53%
6.53%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 971,900.00K
CHFÂ 1,048,882.37K
CHFÂ 1,205,334.07K
CHFÂ 1,399,866.18K
CHFÂ 1,582,186.04K
CHFÂ 1,728,508.98K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 68,900.00K
CHFÂ 72,751.98K
CHFÂ 87,619.56K
CHFÂ 106,608.93K
CHFÂ 120,057.24K
CHFÂ 124,721.10K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 1,211,435.69K
CHFÂ 1,235,441.79K
CHFÂ 1,258,833.16K
CHFÂ 1,281,231.01K
CHFÂ 1,303,197.33K
CHFÂ 1,325,610.25K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 845.14
CHFÂ 861.88
CHFÂ 878.20
CHFÂ 893.83
CHFÂ 909.15
CHFÂ 924.79
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Forbo Holding AG (FORN.SW) Financial Forecast | Equlion
