Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
8.26%
8.28%
9.61%
10.16%
10.36%
9.86%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.92%
3.85%
4.63%
5.08%
5.39%
5.34%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for FM Global Logistics Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
100%
100%
100%
100%
100%
100%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
3.74%
3.68%
3.87%
3.89%
3.98%
4.03%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 950.27M
MYR 992.66M
MYR 1,055.20M
MYR 1,125.27M
MYR 1,198.65M
MYR 1,269.11M
Sector average
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 35.49M
MYR 37.40M
MYR 47.45M
MYR 55.41M
MYR 62.63M
MYR 65.92M
Sector average
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
MYR 315.80M
MYR 328.76M
MYR 342.07M
MYR 355.82M
MYR 370.07M
MYR 384.96M
Sector average
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
MYR 0.57
MYR 0.59
MYR 0.61
MYR 0.64
MYR 0.66
MYR 0.69
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
FM Global Logistics Holdings Berhad (7210.KL) Financial Forecast | Equlion