Flynas Company (4264.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: -20.3%; 2025 (actual)
ROA: -3.43%; 2025 (actual)
Gross Margin: 18.22%; 2025 (actual)
Net Margin: -6.72%; 2025 (actual)
Total Assets: SAR 17,223.13M; 2025 (actual)
Net Income: -SAR 527.00M; 2025 (actual)
Valuation: SAR 11,113.92M; 2026 (forecast)
Stock Price: SAR 65.05; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-20.3%	2.03%	3.47%	0.67%	-1.06%	-3.55%	-4.17%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	-3.43%	0.42%	0.74%	0.14%	-0.21%	-0.65%	-0.72%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Flynas Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	18.22%	11.62%	11.62%	11.62%	11.62%	11.62%	11.62%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	-6.72%	0.86%	1.49%	0.25%	-0.34%	-1.01%	-1.1%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 17,223.13M	SAR 16,373.57M	SAR 16,462.35M	SAR 17,442.22M	SAR 18,559.55M	SAR 19,282.07M	SAR 19,496.67M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	-SAR 527.00M	SAR 70.96M	SAR 121.32M	SAR 23.95M	-SAR 37.62M	-SAR 123.65M	-SAR 139.91M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 11,113.92M	SAR 19,001.62M	SAR 9,500.81M	SAR 9,401.09M	SAR 18,802.18M	SAR 21,274.09M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 65.05	SAR 111.22	SAR 55.61	SAR 55.02	SAR 110.05	SAR 124.52
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24