Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.33%
10.92%
11.81%
12.74%
12.61%
11.63%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
6.43%
6.3%
7.03%
7.74%
7.86%
7.49%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Flughafen ZĂŒrich AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
54.71%
54.71%
54.71%
54.71%
54.71%
54.71%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
25.46%
25.41%
25.55%
25.56%
25.51%
25.55%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 5,573,300.00K
CHFÂ 5,974,761.73K
CHFÂ 6,574,362.08K
CHFÂ 7,315,109.87K
CHFÂ 8,062,696.95K
CHFÂ 8,742,593.24K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 346,500.00K
CHFÂ 363,683.22K
CHFÂ 441,025.93K
CHFÂ 537,814.54K
CHFÂ 604,506.90K
CHFÂ 629,451.58K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 7,461,133.04K
CHFÂ 7,609,413.53K
CHFÂ 7,753,633.45K
CHFÂ 7,891,620.83K
CHFÂ 8,027,090.18K
CHFÂ 8,165,143.32K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 243.05
CHFÂ 247.88
CHFÂ 252.58
CHFÂ 257.07
CHFÂ 261.49
CHFÂ 265.98
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Flughafen ZĂŒrich AG (FHZN.SW) Financial Forecast | Equlion
