Flowscape Technology AB (publ) (FLOWS.ST)

Sweden · Technology · SEK

Key financials

ROE: 12.42%; 2025 (actual)
ROA: 4.44%; 2025 (actual)
Gross Margin: 50.71%; 2025 (actual)
Net Margin: 4.95%; 2025 (actual)
Total Assets: SEK 50,399.00K; 2025 (actual)
Net Income: SEK 2,172.00K; 2025 (actual)
Valuation: SEK 53,875.60K; 2026 (forecast)
Stock Price: SEK 2.75; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.42%	18.7%	16.26%	14.59%	13.62%	12.79%	12.08%
Sector average	-	-15.56%	-22.82%	-60.33%	-5.4%	2.8%	21.99%
ROA	4.44%	7.05%	6.63%	6.45%	6.3%	6.11%	5.93%
Sector average	-	-18.37%	-24.33%	-31.23%	-25.08%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Flowscape Technology AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 50,399.00K	SEK 52,592.00K	SEK 55,639.68K	SEK 60,870.90K	SEK 67,413.85K	SEK 74,294.69K	SEK 81,559.12K
Sector average	-	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K	SEK 11,144,571.07K

Net Income	SEK 2,172.00K	SEK 3,632.34K	SEK 3,588.29K	SEK 3,754.99K	SEK 4,037.87K	SEK 4,326.34K	SEK 4,624.45K
Sector average	-	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K	SEK 307,706.83K

Valuation	-	SEK 53,875.60K	SEK 54,888.64K	SEK 55,931.19K	SEK 56,979.74K	SEK 58,035.60K	SEK 59,099.25K
Sector average	-	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K	SEK 8,212,218.95K

Stock Price	-	SEK 2.75	SEK 2.80	SEK 2.85	SEK 2.91	SEK 2.96	SEK 3.02
Sector average	-	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72	SEK 25.12