Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-62.22%
-102.17%
-405.7%
140.75%
66.11%
43.5%
31.28%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-21.99%
-22.55%
-19.92%
-21.6%
-21.68%
-21.03%
-20.28%
Sector average
-
-4.96%
-11.32%
-13.19%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for FlexQube AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-13.87%
-14.36%
-35.3%
Gross Margin
56.8%
50.4%
50.4%
50.4%
50.4%
50.4%
50.4%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-30.26%
-19.16%
-18.11%
-18.25%
-18.12%
-18.04%
-18.01%
Total Assets
SEK 150,348.00K
SEK 271,280.00K
SEK 280,563.49K
SEK 332,446.89K
SEK 397,420.34K
SEK 444,493.81K
SEK 461,453.31K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 32,030.00K
-SEK 47,543.53K
-SEK 54,962.66K
-SEK 66,194.93K
-SEK 79,131.76K
-SEK 88,530.69K
-SEK 91,867.44K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 179,091.74K
SEK 207,038.85K
SEK 249,349.71K
SEK 298,081.47K
SEK 333,486.28K
SEK 346,055.51K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 10.40
SEK 12.02
SEK 14.48
SEK 17.31
SEK 19.37
SEK 20.10
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
FlexQube AB (publ) (FLEXQ.ST) Financial Forecast | Equlion
