Flexidynamic Holdings Berhad (0231.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -32.01%; 2025 (actual)
ROA: -12.99%; 2025 (actual)
Gross Margin: 5.03%; 2025 (actual)
Net Margin: -16.89%; 2025 (actual)
Total Assets: MYR 85,906.68K; 2025 (actual)
Net Income: -MYR 11,547.35K; 2025 (actual)
Valuation: MYR 38,958.39K; 2026 (forecast)
Stock Price: MYR 0.13; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-32.01%	-28.01%	-24.66%	-38.19%	-77.67%	-452.36%	130.45%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	-12.99%	-10.37%	-8.94%	-10.13%	-10.61%	-10.28%	-10.09%
Sector average	-	4.3%	2.97%	2.89%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Flexidynamic Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	5.03%	8.8%	8.8%	8.8%	8.8%	8.8%	8.8%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	-16.89%	-14.65%	-11.61%	-11.72%	-11.65%	-11.35%	-11.42%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 85,906.68K	MYR 75,679.00K	MYR 69,369.11K	MYR 76,546.19K	MYR 88,545.44K	MYR 97,511.03K	MYR 100,768.93K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	-MYR 11,547.35K	-MYR 8,382.22K	-MYR 6,480.74K	-MYR 7,387.27K	-MYR 8,756.29K	-MYR 9,563.27K	-MYR 10,005.95K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 38,958.39K	MYR 30,120.80K	MYR 34,334.11K	MYR 40,696.96K	MYR 44,447.59K	MYR 46,505.06K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.13	MYR 0.10	MYR 0.11	MYR 0.14	MYR 0.15	MYR 0.16
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51