Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-22.06%
-25.86%
-35.25%
-55.23%
-121.52%
584.75%
ROA
-21.77%
-23.33%
-24.2%
-24.47%
-24.24%
-23.79%
Sector average
-1.26%
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
Total Assets
SEK 150,845.00K
SEK 142,889.00K
SEK 142,889.00K
SEK 142,889.00K
SEK 142,889.00K
SEK 142,889.00K
Sector average
SEK 204,033,165.14K
SEK 221,480,763.64K
SEK 228,102,368.67K
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for First Venture Sweden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 234,281,116.31K
SEK 240,416,190.20K
SEK 246,492,417.76K
Net Income
-SEK 34,796.00K
-SEK 34,260.09K
-SEK 34,577.74K
-SEK 34,967.61K
-SEK 34,642.94K
-SEK 34,000.07K
Sector average
SEK 5,980,722.88K
SEK 5,891,131.81K
SEK 6,329,995.68K
SEK 5,875,193.64K
SEK 5,833,776.14K
SEK 5,778,722.46K
Valuation
SEK 72,346.79K
SEK 71,232.55K
SEK 71,893.00K
SEK 72,703.59K
SEK 72,028.54K
SEK 70,691.91K
Sector average
SEK 54,873,811.53K
SEK 65,298,914.18K
SEK 66,031,265.47K
SEK 67,032,223.98K
SEK 68,089,711.06K
SEK 69,317,629.18K
Stock Price
SEK 1.37
SEK 1.35
SEK 1.36
SEK 1.38
SEK 1.36
SEK 1.34
Sector average
SEK 251.50
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
First Venture Sweden AB (publ) (FIRST-B.ST) Financial Forecast | Equlion
