Feytech Holdings Berhad (5322.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 4.18%; 2025 (actual)
ROA: 3.16%; 2025 (actual)
Gross Margin: 23.65%; 2025 (actual)
Net Margin: 8.14%; 2025 (actual)
Total Assets: MYR 336,166.00K; 2025 (actual)
Net Income: MYR 10,435.00K; 2025 (actual)
Valuation: MYR 235,168.48K; 2026 (forecast)
Stock Price: MYR 0.28; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.18%	5.75%	6.01%	6.76%	7.36%	7.81%	7.5%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	3.16%	4.38%	4.63%	5.24%	5.54%	5.67%	5.5%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Feytech Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	23.65%	25.63%	25.63%	25.63%	25.63%	25.63%	25.63%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	8.14%	9.31%	9.65%	9.64%	9.69%	9.89%	9.85%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 336,166.00K	MYR 336,800.00K	MYR 353,849.63K	MYR 378,288.17K	MYR 429,716.42K	MYR 474,467.54K	MYR 490,628.42K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 10,435.00K	MYR 14,723.20K	MYR 15,973.07K	MYR 19,164.29K	MYR 22,384.80K	MYR 25,643.39K	MYR 26,550.69K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 235,168.48K	MYR 244,767.62K	MYR 254,675.23K	MYR 264,911.31K	MYR 275,496.38K	MYR 286,575.69K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.28	MYR 0.29	MYR 0.30	MYR 0.31	MYR 0.33	MYR 0.34
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51