Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-14.19%
5.88%
8.9%
8.14%
9.92%
10.57%
10.22%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-4.45%
1.86%
2.77%
2.58%
3.17%
3.47%
3.51%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ferronordic AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
17.35%
17.57%
17.57%
17.57%
17.57%
17.57%
17.57%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-4.36%
1.34%
2.02%
1.65%
1.86%
1.98%
2.04%
Total Assets
SEK 3,994.00M
SEK 4,605.00M
SEK 4,848.82M
SEK 5,262.90M
SEK 5,724.74M
SEK 6,140.21M
SEK 6,443.52M
Sector average
-
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
-SEK 199.00M
SEK 79.86M
SEK 131.17M
SEK 130.62M
SEK 174.42M
SEK 206.00M
SEK 220.95M
Sector average
-
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
-
SEK 630.71M
SEK 644.91M
SEK 659.92M
SEK 673.34M
SEK 685.85M
SEK 698.42M
Sector average
-
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
-
SEK 43.40
SEK 44.38
SEK 45.41
SEK 46.33
SEK 47.19
SEK 48.06
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Ferronordic AB (publ) (FNM.ST) Financial Forecast | Equlion
