Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-1.82%
-1.52%
-1.47%
-1.44%
-1.46%
-1.45%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
-1.01%
-0.84%
-0.79%
-0.73%
-0.71%
-0.68%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Feintool International Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
52.11%
52.11%
52.11%
52.11%
52.11%
52.11%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
-1.21%
-0.98%
-0.8%
-0.66%
-0.59%
-0.56%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 770,460.00K
CHFÂ 764,314.37K
CHFÂ 789,428.30K
CHFÂ 826,417.83K
CHFÂ 850,597.07K
CHFÂ 856,947.14K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
-CHFÂ 8,024.00K
-CHFÂ 6,471.89K
-CHFÂ 6,139.97K
-CHFÂ 5,936.77K
-CHFÂ 5,954.48K
-CHFÂ 5,793.65K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 167,084.44K
CHFÂ 134,764.70K
CHFÂ 127,853.15K
CHFÂ 123,621.88K
CHFÂ 123,990.62K
CHFÂ 120,641.69K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 11.35
CHFÂ 9.15
CHFÂ 8.69
CHFÂ 8.40
CHFÂ 8.42
CHFÂ 8.20
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Feintool International Holding AG (FTON.SW) Financial Forecast | Equlion
