Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
0.93%
0.63%
0.89%
1.16%
1.42%
1.52%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
0.5%
0.35%
0.47%
0.54%
0.59%
0.6%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Federal International Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
100%
100%
100%
100%
100%
100%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
1.4%
0.97%
1.2%
1.31%
1.46%
1.52%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 211,106,000.00
MYR 211,476,752.96
MYR 233,842,704.56
MYR 273,144,356.73
MYR 302,053,891.15
MYR 312,535,928.83
Sector average
MYR 2,057,257,412.98
MYR 2,205,953,717.01
MYR 2,478,112,188.36
MYR 2,809,980,581.84
MYR 3,128,339,294.80
MYR 3,541,707,425.22
Net Income
MYR 1,076,000.00
MYR 731,865.50
MYR 1,038,023.77
MYR 1,359,274.54
MYR 1,694,802.95
MYR 1,835,719.11
Sector average
MYR 107,559,599.74
MYR 114,026,413.41
MYR 133,417,627.61
MYR 151,814,749.65
MYR 168,396,432.71
MYR 176,629,890.52
Valuation
MYR 37,192,308.73
MYR 38,759,162.40
MYR 40,364,788.18
MYR 42,010,807.01
MYR 43,699,091.72
MYR 45,456,486.64
Sector average
MYR 1,597,024,564.05
MYR 1,655,176,008.10
MYR 1,722,244,290.69
MYR 1,796,878,501.10
MYR 1,878,253,658.52
MYR 1,494,718,804.16
Stock Price
MYR 0.28
MYR 0.29
MYR 0.30
MYR 0.31
MYR 0.32
MYR 0.34
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Federal International Holdings Berhad (8605.KL) Financial Forecast | Equlion
