Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
8.36%
7.22%
10.08%
7.71%
7.51%
7.11%
ROA
2.8%
2.51%
3.67%
2.87%
2.82%
2.78%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
75.17%
75.17%
75.17%
75.17%
75.17%
75.17%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Fastighets AB Balder (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
55.54%
50.06%
70.9%
54.33%
54.47%
54.29%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 276,292.00M
SEK 284,157.62M
SEK 298,926.04M
SEK 325,708.09M
SEK 341,375.19M
SEK 348,961.54M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 7,621.00M
SEK 7,024.95M
SEK 10,711.61M
SEK 8,949.20M
SEK 9,405.82M
SEK 9,584.94M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 79,811.05M
SEK 81,366.60M
SEK 82,435.90M
SEK 83,886.37M
SEK 85,369.98M
SEK 86,934.60M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 68.20
SEK 69.53
SEK 70.44
SEK 71.68
SEK 72.95
SEK 74.29
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Fastighets AB Balder (publ) (BALD-B.ST) Financial Forecast | Equlion
