Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-32.18%
-12.93%
-14.44%
-19.78%
-30.37%
-50.26%
-107.19%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-29.49%
-11.88%
-12.56%
-13.94%
-14.78%
-14.81%
-14.51%
Sector average
-
4.3%
2.97%
2.89%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Fast Energy Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.8%
2.68%
2.08%
Gross Margin
1%
17.85%
17.85%
17.85%
17.85%
17.85%
17.85%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-10.62%
-9.44%
-9.4%
-9.4%
-9.4%
-9.4%
-9.4%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 63,565.27K
MYR 63,088.00K
MYR 61,361.68K
MYR 68,342.06K
MYR 78,560.56K
MYR 85,917.62K
MYR 88,570.05K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
-MYR 23,742.62K
-MYR 7,524.14K
-MYR 7,814.43K
-MYR 9,038.71K
-MYR 10,852.87K
-MYR 12,175.85K
-MYR 12,658.30K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 12,564.06K
MYR 13,048.80K
MYR 15,093.14K
MYR 18,122.49K
MYR 20,331.65K
MYR 21,137.25K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.03
MYR 0.03
MYR 0.03
MYR 0.04
MYR 0.04
MYR 0.04
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Fast Energy Holdings Berhad (0084.KL) Financial Forecast | Equlion
