Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-5.32%
-5.66%
-5.92%
-9.05%
-11.01%
-13.27%
-15.55%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-1.72%
-2%
-2.24%
-3.17%
-3.4%
-3.56%
-3.63%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Fasadgruppen Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
48.22%
47.72%
47.72%
47.72%
47.72%
47.72%
47.72%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-2.13%
-2.53%
-2.81%
-3.4%
-3.18%
-3.07%
-3%
Total Assets
SEK 6,404,200.00K
SEK 6,722,000.00K
SEK 6,624,788.55K
SEK 6,784,429.48K
SEK 6,987,547.03K
SEK 7,053,380.30K
SEK 6,928,597.65K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 116,100.00K
-SEK 131,142.82K
-SEK 149,727.18K
-SEK 212,453.02K
-SEK 233,928.13K
-SEK 249,794.12K
-SEK 253,684.66K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 2,701,673.44K
SEK 3,084,529.85K
SEK 4,376,745.05K
SEK 4,819,153.85K
SEK 5,146,009.11K
SEK 5,226,157.98K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 30.95
SEK 35.34
SEK 50.14
SEK 55.21
SEK 58.95
SEK 59.87
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Fasadgruppen Group AB (publ) (FG.ST) Financial Forecast | Equlion
